The municipal government of the Town of
INVOCATION AND PLEDGE OF ALLEGIANCE TO THE FLAG
APPROVAL OF AGENDA
Upon motion by
MINUTES
Upon motion by
TREASURER’S REPORT
PRESENTATION AND APPROVAL OF INVOICES
Be it resolved that motion was made by James Nowlin, seconded by Robert Jean, and unanimously carried, authorizing the payment of the invoices for the period of
May 13, 2009, to
PUBLIC COMMENT
POLICE REPORT
1 ticket for driving outside VASAP restrictions
2 tickets for speeding 12 mph over the speed limit
2 tickets for speeding 25 mph over the speed limit
2 tickets for driving while suspended (1 a habitual offender)
3 tickets for no front tags
2 tickets for defective equipment
1 ticket for inspection violation
1 arrest for brandishing a firearm (3 counts)
1 warrant for trespassing
1 warrant for larceny
1 warrant for property damage
He said the K9 did four narcotic scans. Drugs were found in one vehicle.
APPROVAL/DISAPPROVAL OF THE 2009/2010 GENERAL FUND BUDGET AS PRESENTED AND ADVERTISED
Councilperson Meisenbach said that in looking at the budget with the concerns expressed by some of the citizens that came to the last meeting and the concerns expressed by the Mayor and some of the office staff, she felt that if we are gambling with the residents’ money then maybe we need to look back at it again.
Upon motion by Robert Jean, seconded by Kenneth Jennings, and with a 4-2 vote, with Councilperson Meisenbach voting nay with the stipulation due to the criticisms of it that it needs to re-looked at and Councilperson Nowlin voting nay as well, the Council passed the 2009/2010 General Fund Budget as presented and advertised.
REVENUE |
|
|
GENERAL FUND |
01 |
BUDGET |
ACCOUNT |
NAME |
09/10 |
1101-0100 |
REAL ESTATE TAXES |
86,704.00 |
1102-0100 |
CURRENT TAXES,PUBLIC S |
10,690.00 |
1102-0300 |
PRIOR YEAR TAXES |
0.00 |
1103-0100 |
PERSONAL PROPERTY |
70,918.00 |
1103-0300 |
MOBILE HOME TAXES |
441.00 |
1104-0100 |
MACHINERY & TOOLS |
4,828.41 |
1106-0100 |
PENALTIES/INT,TAXES |
2,500.00 |
1106-0200 |
INTEREST |
0.00 |
1201-0000 |
LOCAL SALES TAX |
50,357.00 |
1201-0100 |
MEALS TAX |
81,000.00 |
1202-0000 |
CONSUMER UTILITY TAX |
48,000.00 |
1203-0100 |
B/L CONTRACTING |
507.00 |
1203-0200 |
B/L RETAIL SALES |
37,000.00 |
1203-0300 |
B\L PROF.,RE &FINANCE |
66.59 |
1203-0400 |
B\L REPAIR, PERSONAL |
7,387.00 |
1203-0500 |
B\L WHOLESALE |
9,044.00 |
1203-0600 |
B\L OTHER |
50.00 |
1204-0000 |
FRANCHISE TAX |
0.00 |
1205-0000 |
DECALS/MOTOR VEHICLE TAX |
13,500.00 |
1206-0000 |
BANK STOCK TAX |
42,000.00 |
1303-3100 |
PERMITS |
0.00 |
1401-0100 |
COURT FINES |
8,100.00 |
1401-0200 |
PARKING FINES |
475.00 |
1401-0300 |
OTHER FINES |
0.00 |
1501-0100 |
INTEREST ON BANK DEPOSITS |
20,000.00 |
1501-0200 |
INTEREST ON INVESTMENT |
0.00 |
1501-0400 |
OTHER FROM USE OF MONEY |
0.00 |
1502-0100 |
RENTAL OF RECREATIONAL |
2,500.00 |
1502-0200 |
RENTAL OF GENERAL PROPERTY |
2,600.00 |
1502-0300 |
RENTAL OF CONCESSION STAND |
0.00 |
1502-0400 |
|
0.00 |
1502-0500 |
|
0.00 |
1608-0200 |
WASTE COLLECTION |
18,900.00 |
1899-1200 |
|
250.00 |
1899-1300 |
OTHER MISC. REVENUE |
3,500.00 |
1899-1400 |
TOBACCO |
0.00 |
2201-0100 |
ABC PROFITS |
0.00 |
2201-0800 |
DMV/ROLLING STOCK |
7,000.00 |
2403-0200 |
YOUTH CONSERVATION |
0.00 |
2403-0300 |
OTHER CATEGORICAL AID |
0.00 |
2404-0100 |
POLICE GRANTS |
32,000.00 |
2404-0200 |
DJCP LOCAL LAW ENF |
0.00 |
2404-0300 |
MISC. POLICE GRANTS |
0.00 |
2404-0700 |
LITER CONTROL |
1,000.00 |
2404-1000 |
OTHER INCOME - |
3,000.00 |
2404-1100 |
FIRE FUND |
8,000.00 |
|
|
|
|
|
572,418.00 |
EXPENSE |
01 |
BUDGET |
General Fund |
NAME |
09/10 |
ACCOUNT |
|
|
01-1101-5307 |
TOWN COUNCIL/PUBLIC |
400.00 |
01-1101-5801 |
TOWN COUNCIL/OTHER |
5,755.00 |
|
|
|
|
|
|
TOTAL |
|
6,155.00 |
|
|
|
01-1103-1001 |
MAYOR - SALARY |
2,000.00 |
01-1103-2001 |
MAYOR - SS/MEDI |
200.00 |
01-1103-5500 |
TRAVEL |
100.00 |
|
|
|
TOTAL |
|
2,300.00 |
|
|
|
|
|
|
01-1201-1001 |
TOWN MANAGER - SALARY |
25,000.00 |
01-1201-2001 |
TOWN MANAGER - SS/MEDI |
1,900.00 |
01-1201-2002 |
TOWN MANAGER – VSRS |
2,700.00 |
01-1201-2011 |
TOWN MANAGER - WORKM |
0.00 |
01-1201-5408 |
TOWN MANAGER - VEHICLE |
0.00 |
01-1201-5500 |
TOWN MANAGER - TRAVEL |
0.00 |
01-1201-5801 |
TOWN MANAGER - DUES |
0.00 |
|
|
|
TOTAL |
|
29,600.00 |
|
|
|
|
|
|
EXPENSE |
01 |
BUDGET |
General Fund |
NAME |
09/10 |
ACCOUNT |
|
|
01-1202-1001 |
TREASURER - SALARY |
26,223.00 |
01-1202-1002 |
TREASURER - OVERTIME |
1,500.00 |
01-1202-2001 |
TREASURER - SS/MEDI |
2,120.83 |
01-1202-2002 |
TREASURER - VSRS |
3,082.00 |
01-1202-2005 |
TREASURER - HOSPITAL |
0.00 |
01-1202-2006 |
TREASURER - LIFE INS |
306.00 |
01-1202-2011 |
TREASURER - WORKMANS |
68.00 |
01-1202-5500 |
TREASURER - TRAVEL |
0.00 |
01-1202-5801 |
TREASURER - DUES & SUB |
195.00 |
|
|
|
TOTAL |
|
33,494.83 |
|
|
|
01-1203-1001 |
OFFICE MANAGER -SALARY |
0.00 |
01-1203-1001 |
OFFICE MANAGER - OVERTIME |
0.00 |
01-1203-2001 |
OFFICE MANAGER - SS/MED |
0.00 |
01-1203-2002 |
OFFICE MANAGER - VSRS |
0.00 |
01-1203-2005 |
OFFICE MANAGER - HOSP |
0.00 |
01-1203-2006 |
OFFICE MANAGER - LIFE INS |
0.00 |
01-1203-2011 |
OFFICE MANAGER - WORKM |
0.00 |
01-1203-5500 |
OFFICE MANAGER - TRAVEL |
0.00 |
01-1203-5801 |
OFFICE MANAGER - DUES |
0.00 |
|
|
|
TOTAL |
|
0.00 |
|
|
|
01-1204-3002 |
LEGAL AND PROFESSIONAL |
4,000.00 |
|
|
|
TOTAL |
|
4,000.00 |
|
|
|
01-1208-3002 |
AUDITOR |
7,500.00 |
|
|
|
Total |
|
7,500.00 |
|
|
|
01-1220-0000 |
TEMP EMPLOYEES |
0.00 |
|
|
|
TOTAL |
|
0.00 |
|
|
|
01-1226-3006 |
PRINTING & BINDING |
100.00 |
01-1226-3007 |
ADVERTISING |
1,800.00 |
|
|
|
TOTAL |
|
1,900.00 |
|
|
|
01-1227-5401 |
OFFICE SUPPLIES |
5,100.00 |
01-1227-5403 |
INFORMATION TECH |
3,500.00 |
01-1227-5411 |
BOOKS & SUBSCRIPTIONS |
400.00 |
|
|
|
TOTAL |
|
9,000.00 |
|
|
|
01-1228-5201 |
POSTAL SERVICES |
2,000.00 |
01-1228-5203 |
TELECOMMUNICATIONS |
3,700.00 |
|
|
|
TOTAL |
|
5,700.00 |
|
|
|
01-1229-5306 |
INSURANCE - SURETY BONDS |
0.00 |
01-1229-5308 |
GEN LIABILITY INS |
7,095.00 |
01-1229-5309 |
AUTO INS |
5,089.00 |
01-1229-5310 |
PROPERTY INS |
10,000.00 |
|
|
|
TOTAL |
|
22,184.00 |
|
|
|
01-2401-5606 |
W&S LOANS PAYABLE |
0.00 |
|
|
|
TOTAL |
|
0.00 |
|
|
|
01-3101-1001 |
POLICE - SALARIES |
91,518.00 |
01-3101-1002 |
POLICE - OVERTIME |
6,000.00 |
01-3101-2001 |
POLICE - SS/MEDICARE |
7,460.13 |
01-3101-2002 |
POLICE - VSRS |
10,758.00 |
01-3101-2005 |
POLICE -HOSPITAL INS |
19,562.00 |
01-3101-2006 |
POLICE - LIFE INS |
1,075.00 |
01-3101-2011 |
POLICE - WORKMAN |
2,670.00 |
01-3101-5203 |
POLICE – TELECOMMUNICAT |
1,826.00 |
01-3101-5308 |
POLICE – LIABILITY INS |
7,200.00 |
01-3101-5401 |
POLICE – SUPPLIES |
3,500.00 |
01-3101-5403 |
POLICE - INFORMATION TECH |
1,250.00 |
01-3101-5407 |
POLICE - REPAIRS & MAINT |
3,800.00 |
01-3101-5408 |
POLICE - VEHICLE FUEL/OIL/ETC |
9,000.00 |
01-3101-5410 |
POLICE - UNIFORMS |
1,500.00 |
01-3101-5411 |
POLICE - BOOKS & SUBSCR |
200.00 |
01-3101-5412 |
POLICE - REPLACE CARS |
4,000.00 |
01-3101-5413 |
POLICE - SEIZURE |
0.00 |
01-3101-5500 |
POLICE - TRAVEL |
500.00 |
01-3101-5601 |
LOCAL LAW ENFORCEMENT |
0.00 |
01-3101-5801 |
POLICE - DUES & MEMBER |
1,400.00 |
01-3101-5805 |
POLICE - MISC |
200.00 |
01-3101-5806 |
POLICE-K9 UNIT(NEW FOR 08/09) |
1,520.00 |
|
|
|
TOTAL |
|
174,939.13 |
|
|
|
01-3202-5308 |
FIRE DEPT - INSURANCE |
0.00 |
01-3202-5309 |
FIRE DEPT - MEDICAL AC |
0.00 |
01-3202-5604 |
FIRE DEPT - OPERATING |
8,000.00 |
01-3202-7001 |
FIRE DEPT - EQUIPMENT |
0.00 |
|
|
|
TOTAL |
|
8,000.00 |
|
|
|
01-3203-5309 |
RESCUE SQUAD INSURANCE |
0.00 |
01-3203-5604 |
RESCUE SQUAD |
4,000.00 |
|
|
|
TOTAL |
|
4,000.00 |
|
|
|
01-4101-1001 |
PUBLIC WORKS - SALARY |
42,588.00 |
01-4101-1002 |
PUBLIC WORKS - OVERTIME |
2,500.00 |
01-4101-2001 |
PUBLIC WORKS - SS/MEDI |
3,449.24 |
01-4101-2002 |
PUBLIC WORKS - VSRS |
5,051.00 |
01-4101-2005 |
PUBLIC WORKS - HOSPITAL |
8,944.00 |
01-4101-2006 |
PUBLIC WORKS - LIFE INS |
451.00 |
01-4101-2011 |
PUBLIC WORKS - WORKMANS |
875.00 |
01-4101-5411 |
PUBLIC WORKS - BOOKS |
0.00 |
01-4101-5500 |
PUBLIC WORKS - TRAVEL |
0.00 |
01-4101-5801 |
PUBLIC WORKS - DUES |
50.00 |
|
|
|
TOTAL |
|
63,908.24 |
|
|
|
01-4102-1001 |
STREETS - SALARIES |
18,094.00 |
01-4102-1002 |
STREETS - OVERTIME |
900.00 |
01-4102-1003 |
STREETS - SUMMER GROUNDS |
0.00 |
01-4102-1004 |
STREETS - TEMP |
18,950.00 |
01-4102-2001 |
STREETS - SS/MEDICARE |
1,453.04 |
01-4102-2002 |
STREETS - VSRS |
2,127.00 |
01-4102-2005 |
STREETS - HOSPITAL INS |
5,309.00 |
01-4102-2006 |
STREETS - LIFE INS |
185.00 |
01-4102-2011 |
STREETS - WORKMAN COMP |
1,450.00 |
01-4102-5407 |
STREETS - REPAIRS |
4,700.00 |
01-4102-5408 |
STREETS - VEHICLE SUPP |
1,000.00 |
01-4102-5409 |
STREETS - FUEL |
3,500.00 |
01-4102-5801 |
STREETS - SAFETY EQUIP |
900.00 |
|
|
|
TOTAL |
|
58,568.04 |
|
|
|
01-4104-5100 |
STREET LIGHTING |
25,000.00 |
|
|
|
TOTAL |
|
25,000.00 |
|
|
|
01-4203-1001 |
SANITATION - SALARIES |
26,026.00 |
01-4203-1002 |
SANITATION - OVERTIME |
4,000.00 |
01-4203-2001 |
SANITATION - SS/MEDICARE |
2,296.99 |
01-4203-2002 |
SANITATION VSRS |
3,059.00 |
01-4203-2005 |
SANITATION - HOSPITAL |
8,187.00 |
01-4203-2006 |
SANITATION - LIFE INS |
280.00 |
01-4203-2011 |
SANITATION - WORKMANS |
1,920.00 |
01-4203-5407 |
SANITATION - REPAIRS |
2,800.00 |
01-4203-5408 |
SANITATION - VEHICLE SUP |
1,200.00 |
01-4203-5409 |
SANITATION - FUEL |
9,000.00 |
01-4203-5412 |
SANITATION - REPLACE V |
8,000.00 |
01-4203-5801 |
SANITATION - SAFETY EQUIP |
600.00 |
|
|
|
TOTAL |
|
67,368.99 |
|
|
|
01-4302-5101 |
ELECTRICAL SERVICE |
4,500.00 |
01-4302-5102 |
HEATING SERVICE |
6,000.00 |
01-4302-5103 |
WATER & SEWER |
900.00 |
01-4302-5405 |
HOUSEKEEPING SUPPLIES |
800.00 |
01-4302-5407 |
GENERAL PROP.-REPAIR |
3,000.00 |
01-4302-5408 |
|
0.00 |
01-4302-5409 |
KERSEY BUILDING EXP |
1,800.00 |
01-4302-5804 |
AIRPORT |
4,500.00 |
|
|
|
TOTAL |
|
21,500.00 |
|
|
|
01-7104-1001 |
RECREATION - SALARIES |
0.00 |
01-7104-2001 |
RECREATION - SS/MED |
0.00 |
01-7104-2011 |
RECREATION - WORKMANS |
0.00 |
01-7104-5101 |
RECREATION - ELECTRIC |
6,000.00 |
01-7104-5102 |
RECREATION - HEATING |
4,500.00 |
01-7104-5103 |
RECREATION - WATER & SEWER |
700.00 |
01-7104-5405 |
RECREATION - HOUSEKEEPING |
9,200.00 |
01-7104-5407 |
RECREATION - REPAIRS |
1,800.00 |
01-7104-5408 |
RECREATION - VEHICLE & SUPPL |
1,200.00 |
01-7104-5409 |
RECREATION - FUEL |
420.00 |
|
|
|
TOTAL |
|
23,820.00 |
|
|
|
01-7105-5101 |
LIBRARY - ELECTRICAL |
0.00 |
01-7105-5102 |
LIBRARY - HEATING |
0.00 |
01-7105-5103 |
LIBRARY - WATER & SEWER |
375.00 |
01-7105-5407 |
LIBRARY - REPAIRS & MAINT |
0.00 |
|
|
|
TOTAL |
|
375.00 |
|
|
|
01-8102-7008 |
OWED |
0.00 |
01-8102-7009 |
TRANSFER TO UTILITY FUND |
0.00 |
01-8102-7010 |
CONTINGENCY FUND |
3,104.77 |
|
|
0.00 |
|
|
|
TOTAL |
|
3,104.77 |
|
|
|
01-8106-7009 |
CAPITAL IMPROVEMENTS |
0.00 |
|
|
|
TOTAL |
EXPEND FOR FUND |
572,418.00 |
|
|
|
APPROVAL/DISAPPROVAL OF THE 2009/2010 WATER FUND BUDGET AS PRESENTED AND ADVERTISED
Upon motion by
APPROVAL/DISAPPROVAL OF THE 2009/2010 SEWER FUND BUDGET AS PRESENTED AND ADVERTISED
Upon motion by
The motion therefore failed.
APPROVAL/DISAPPROVAL OF THE PERSONAL PROPERTY TAX RELIEF ACT (PPTRA) FOR 2009
Upon motion by
In accordance with the requirements set forth in VA. CODE ANN. $58.1-3524 C.2. as amended by Chapter 1 of the Acts of Assembly (2004 Special Session I) and as set forth in item 503.E. (Personal Property Tax Relief Program) of Chapter 951 of the 2005 Acts of Assembly, any qualifying vehicle sitused within the Town of Brookneal commencing
- Personal use vehicles with assessed value of $500 or less will be eligible for 100% tax relief;
- Personal use vehicles with assessed value of $501 to $10,000 will be eligible for 79% tax relief;
- Personal use vehicles with assessed value of $10,001 or more shall receive only 79% tax relief on the first $10,000 in assessed value;
All other vehicles which do not meet the definition of "qualifying" (such as business use vehicles, farm use vehicles, motor homes, etc.) will not be eligible for any form of tax relief under this program.
RESOLUTION FOR THE TOBACCO
Upon motion by
RESOLUTION AUTHORIZING SUBMISSION OF
TOBACCO INDEMNIFICATION AND COMMUNITY
REVITALIZATION COMMISSION
WHEREAS, the Town of Brookneal desires to apply for Tobacco Indemnification and Community Revitalization Commission Grant Funding to construct the “Town of Brookneal Wastewater Improvements Project” which will include process equipment upgrades of the towns’ 2 wastewater treatment facilities to correct water quality deficiencies, and
WHEREAS, in order to construct this project the Town of Brookneal desires to request funding through the Tobacco Indemnification and Community Revitalization Commission Grant in the amount of $998,750, and
WHEREAS, due to the financial burden the Town of Brookneal is currently experiencing, as the result of economic stresses imposed by vanishing industrial base, it will not, in the foreseeable future, be able to construct these much needed improvements without your assistance, and
WHEREAS, in order to pursue funding the Town of
BE IT THEREFORE RESOLVED, that the members of the Town Council of the Town of
Approved this 9th day of June, 2009.
________________________________________
_________________________________________
Attest –
TRANSFER OF APPROPRIATIONS
After a couple of questions from
REQUEST FOR TRANSFER OF APPROPRIATION
To:
Date:
The following Appropriation Transfers are requested:
General Fund
Category—Revenue Increase New Total
Other—Misc. Revenue—01-1899-1300 $ 350.00 $ 1,850.00
Category—Expense Increase New Total
Town Council/Other—01-1101-5801 $ 350.00 $ 7,054.00
Received entry fees for Day in the Town in 01-1899-1300, and paid expenses for Day in the Town out of 01-1101-5801.
General Fund
Category—Expense ADD New Total
Sanitation—Overtime—01-4203-1002 $ 326.84 $ 5,326.84
Category—Expense DELETE New Total
Sanitation—VSRS—01-4203-2002 $ 263.55 $ 3,059.00
Sanitation—Life Insurance—01-4203-2006 $ 63.29 $ 280.00
To cover overtime in the sanitation department through FY09.
General Fund
Category—Expense ADD New Total
Office Supplies—01-1227-5401 $ 194.00 $ 6,894.00
Category—Expense DELETE New Total
Books & Subscriptions—01-1227-5411 $ 194.00 $ 206.00
To cover office supplies expenses through FY09.
General Fund
Category—Expense ADD New Total
Telecommunications—01-1228-5203 $ 400.00 $ 4,150.00
Category—Expense DELETE New Total
Insurance—Property—01-1229-5310 $ 400.00 $16,500.00
To cover costs of telecommunications through FY09.
Respectfully requested by:
_________________________________
Treasurer
_________________________________
Date
COMMITTEE RECOMMENDATIONS
Finance and Planning Committee Chairperson Richard Adams asked that the members of his committee get together for a meeting pertaining to payroll issues specifically holiday pay.
ITEMS FROM TOWN COUNCIL
CLOSED SESSION UNDER VA CODE SECTION 2.2-3711 (A)(1) FOR THE PURPOSE OF DISCUSSING THE TOWN MANAGER’S POSITION
Upon motion by
The vote was as follows:
CERTIFICATION
Mayor Campbell called for a vote certifying that only those items were discussed as allowed under VA Code Section 2.2-3711 (A)(1) for the purpose of discussing the town manager’s position.
Voting was as follows:
The motion was carried.
Councilperson
Upon motion by
BUDGET
A meeting was scheduled for
ADJOURNMENT
Upon motion from
___________________________ ____________________________
Clerk/Treasurer Mayor