June 10, 2008
MINUTES OF THE BROOKNEAL TOWN COUNCIL
The municipal government of the Town of
INVOCATION AND PLEDGE OF ALLEGIANCE TO THE FLAG
APPROVAL OF AGENDA
Upon motion by
MINUTES
Upon motion by
TREASURER’S REPORT
PRESENTATION AND APPROVAL OF INVOICES
Be it resolved that motion was made by James Nowlin, seconded by Richard Adams and unanimously carried, authorizing the payment of the invoices for the period of
ANNUAL REPORT BY
In
PUBLIC COMMENT
POLICE REPORT
Chief Cousins said that since the May Council meeting, the police department has had five arrests for possession of alcohol under the age of 21, one charge for drunk in public and resisting arrest, 18 traffic citations, one motor vehicle accident, 4 parking tickets issued at Food Lion, assisted Campbell County with the arrest of a burglary suspect and assisted Halifax County with some burglaries that have been going on there. He praised
PUBLIC WORKS REPORT
Public Works Director and Interim Town Manager Mike Crews informed the Council that all employee evaluations have been completed.
APPROVAL OF DOCUMENTS FOR THE DOWNTOWN REVITALIZATION
Upon motion by
Local Business & Employment Plan
1. The Town of Brookneal designates as its Local Business and Employment Project Area the boundaries of the Town of
2. The Town of Brookneal, its contractors, and designated third parties shall in utilizing
Community Improvement
3. In awarding contracts for work and for procurement of materials, equipment or services of the , its contractors, and designated third parties shall take the following steps to utilize businesses which are located in or owned in substantial part by persons residing in the Project Area are:
(a) The Town of
(b) The Town of
The Union Star
Project Area Newspaper of General Circulation
The business concerns within the Project Area which are likely to provide materials, equipment and services which will be utilized in the activities funded through the Community Improvement Grant.
(c) The identified business concerns shall be apprised of opportunities to submit bids, quotes or proposals for work or procurement contracts which utilize CIG funds.
(d) To the greatest extent feasible the identified business and any other project area business concerns shall be utilized in activities which are funded with CIGs.
4. In the utilization of trainees or employees for activities funded through CIG's the
Town of
(a) The Town of
(b) The Town of
(c) The Town of Brookneal, its contractors, and designated third parties shall be required to maintain a record of inquiries and applications by project area residents who respond to advertisements, and shall maintain a record of the status of such inquires and applications.
(d) To the greatest extent feasible, the Town of
5. In order to ascertain substantial compliance with the above affirmative actions and
Section 3 of the Housing and Community Development Act of 1968, the Town of
Adopted by the Council of the Town of
Local Non-Discrimination Plan
The Town of
Duly adopted at the regular meeting of the Council of the Town of
_________________________________
Signature of Authorized Official
RESOLUTION FOR
Upon motion by
A verbal vote was taken as follows:
A RESOLUTION
During the regular monthly meeting of the Municipal Government for the Town of
WHEREAS, the Town of Brookneal is interested in the welfare and the safety at the railroad crossing in the Town of Brookneal where there are two crossings, one being at the Intersection of Lusardi Drive and Lynchburg Avenue and the other being at Main Street and Lynchburg Avenue, and
WHEREAS, the crossties have deteriorated and the holes in the crossties has been patched with plant mix on several different occasions, and
WHEREAS, the Town of Brookneal has made several attempts by telephone calls and letters to Norfolk and Southern Railroad and to the Virginia Department of Transportation, and
WHEREAS, an agreement between the Norfolk and Southern Railroad to supply all the labor, and the Virginia Department of Transportation is to supply all of the materials in the budget for the year of 08/09, and
WHEREAS, the Town of Brookneal and cooperating businesses have done much to promote the development of the downtown area and will continue to do so on behalf of the merchants and the many citizens they serve, the Town of Brookneal was awarded a grant to help improve store fronts, sidewalks, landscaping, streets, and
THEREFORE, BE IT RESOLVED that on behalf of the residents of the Town of Brookneal and the surrounding counties, the Mayor and Council respectfully submit to the Norfolk and Southern Railroad and the Virginia Department of Transportation that they work to make the crossing safe which has served our residents and surrounding counties for years and will hopefully serve our area for years to come.
_____________________________
ATTESTED:
_____________________________
APPROVAL/DISAPPROVAL OF THE 2008/2009 GENERAL FUND BUDGET AS PRESENTED AND ADVERTISED
After proper advertisement and having been presented for public hearing on
A verbal vote was taken as follows:
With a 4-2 vote, the motion carried. Councilperson Meisenbach stated that she voted no to the general fund budget because she felt there were some issues not resolved prior to coming to this meeting.
GENERAL FUND
REVENUE |
01 |
BUDGET |
ACCOUNT |
NAME |
08/09 |
|
|
|
1101-0100 |
REAL ESTATE TAXES |
88,991.00 |
1102-0100 |
CURRENT TAXES,PUBLIC S |
11,647.00 |
1102-0300 |
PRIOR YEAR TAXES |
0.00 |
1103-0100 |
PERSONAL PROPERTY |
82,211.00 |
1103-0300 |
MOBILE HOME TAXES |
450.00 |
1104-0100 |
MACHINERY & TOOLS |
6,766.64 |
1106-0100 |
PENALTIES/INT,TAXES |
1,300.00 |
1106-0200 |
INTEREST |
0.00 |
1106-0300 |
PENALTIES/INT-BUS LIC |
100.00 |
1201-0000 |
LOCAL SALES TAX |
50,357.00 |
1201-0100 |
MEALS TAX |
81,789.00 |
1202-0000 |
CONSUMER UTILITY TAX |
49,042.00 |
1203-0100 |
B/L CONTRACTING |
415.00 |
1203-0200 |
B/L RETAIL SALES |
38,563.00 |
1203-0300 |
B\L PROF.,RE &FINANCE |
0.00 |
1203-0400 |
B\L REPAIR, PERSONAL |
7,151.00 |
1203-0500 |
B\L WHOLESALE |
9,044.00 |
1203-0600 |
B\L OTHER |
0.00 |
1204-0000 |
FRANCHISE TAX |
4,000.00 |
1205-0000 |
DECALS/MOTOR VEHICLE TAX |
11,000.00 |
1206-0000 |
BANK STOCK TAX |
42,000.00 |
1303-3100 |
PERMITS |
0.00 |
1401-0100 |
COURT FINES |
8,000.00 |
1401-0200 |
PARKING FINES |
0.00 |
1401-0300 |
OTHER FINES |
0.00 |
1501-0100 |
INTEREST ON BANK DEPOSITS |
24,000.00 |
1501-0200 |
INTEREST ON INVESTMENT |
0.00 |
1501-0400 |
OTHER FROM USE OF MONEY |
0.00 |
1502-0100 |
RENTAL OF RECREATIONAL |
1,950.00 |
1502-0200 |
RENTAL OF GENERAL PROPERTY |
2,600.00 |
1502-0300 |
RENTAL OF CONCESSION STAND |
0.00 |
1502-0400 |
|
0.00 |
1502-0500 |
|
0.00 |
1608-0200 |
WASTE COLLECTION |
1,434.00 |
1608-0300 |
WEED CUTTING,BUSHHOGGING |
0.00 |
1899-0300 |
GIFTS & DONATIONS |
0.00 |
1899-0600 |
|
0.00 |
1899-0700 |
|
0.00 |
1899-1200 |
|
600.00 |
1899-1300 |
OTHER MISC. REVENUE |
1,500.00 |
1899-1400 |
TOBACCO |
0.00 |
2201-0100 |
ABC PROFITS |
1,511.00 |
2201-0800 |
DMV/ROLLING STOCK |
6,352.00 |
2403-0200 |
YOUTH CONSERVATION |
0.00 |
2403-0300 |
OTHER CATEGORICAL AID |
0.00 |
2404-0100 |
POLICE GRANTS |
35,217.00 |
2404-0200 |
DJCP LOCAL LAW ENF |
0.00 |
2404-0300 |
MISC. POLICE GRANTS |
0.00 |
2404-0700 |
LITER CONTROL |
1,000.00 |
2404-1000 |
OTHER INCOME - |
3,000.00 |
2404-1100 |
FIRE FUND |
8,000.00 |
|
|
|
TOTAL |
REVENUE FOR FUND |
579,990.64 |
GENERAL FUND
EXPENSE |
01 |
BUDGET |
ACCOUNT |
NAME |
08/09 |
|
|
|
01-1101-5307 |
TOWN COUNCIL/PUBLIC |
400.00 |
01-1101-5801 |
TOWN COUNCIL/OTHER |
6,704.00 |
|
|
|
TOTAL |
|
7,104.00 |
|
|
|
01-1103-1001 |
MAYOR - SALARY |
2,000.00 |
01-1103-2001 |
MAYOR - SS/MEDI |
200.00 |
01-1103-2002 |
MAYOR - VSRS |
0.00 |
01-1103-2005 |
MAYOR - HOSP INS |
0.00 |
01-1103-2011 |
MAYOR - WORKMAN COMP |
0.00 |
01-1103-5500 |
TRAVEL |
100.00 |
|
|
|
TOTAL |
|
2,300.00 |
|
|
|
01-1201-1001 |
TOWN MANAGER - SALARY |
0.00 |
01-1201-2001 |
TOWN MANAGER - SS/MEDI |
0.00 |
01-1201-2002 |
TOWN MANAGER - VSRS |
0.00 |
01-1201-2005 |
TOWN MANAGER - HOSP |
0.00 |
01-1201-2006 |
TOWN MANAGER - LIFE |
0.00 |
01-1201-2011 |
TOWN MANAGER - WORKM |
0.00 |
01-1201-5408 |
TOWN MANAGER - VEHICLE |
0.00 |
01-1201-5500 |
TOWN MANAGER - TRAVEL |
0.00 |
01-1201-5801 |
TOWN MANAGER - DUES |
0.00 |
|
|
|
TOTAL |
|
0.00 |
|
|
|
01-1202-1001 |
TREASURER - SALARY |
26,222.90 |
01-1202-1002 |
TREASURER - OVERTIME |
1,500.00 |
01-1202-2001 |
TREASURER - SS/MEDI |
2,121.00 |
01-1202-2002 |
TREASURER - VSRS |
3,082.00 |
01-1202-2005 |
TREASURER - HOSPITAL |
0.00 |
01-1202-2006 |
TREASURER - LIFE INS |
306.00 |
01-1202-2011 |
TREASURER - WORKMANS |
68.00 |
01-1202-5500 |
TREASURER - TRAVEL |
0.00 |
01-1202-5801 |
TREASURER - DUES & SUB |
195.00 |
|
|
|
TOTAL |
|
33,494.90 |
|
|
|
01-1203-1001 |
OFFICE MANAGER -SALARY |
0.00 |
01-1203-1001 |
OFFICE MANAGER - OVERTIME |
0.00 |
01-1203-2001 |
OFFICE MANAGER - SS/MED |
0.00 |
01-1203-2002 |
OFFICE MANAGER - VSRS |
0.00 |
01-1203-2005 |
OFFICE MANAGER - HOSP |
0.00 |
01-1203-2006 |
OFFICE MANAGER - LIFE INS |
0.00 |
01-1203-2011 |
OFFICE MANAGER - WORKM |
0.00 |
01-1203-5500 |
OFFICE MANAGER - TRAVEL |
0.00 |
01-1203-5801 |
OFFICE MANAGER - DUES |
0.00 |
ACCOUNT |
NAME |
BUDGET 08/09 |
TOTAL |
|
0.00 |
|
|
|
01-1204-3002 |
LEGAL AND PROFESSIONAL |
7,500.00 |
|
|
|
TOTAL |
|
7,500.00 |
|
|
|
01-1208-3002 |
AUDITOR |
7,500.00 |
|
|
|
TOTAL |
|
7,500.00 |
|
|
|
01-1220-0000 |
TEMP EMPLOYEES |
0.00 |
|
|
|
TOTAL |
|
0.00 |
|
|
|
01-1226-3006 |
PRINTING & BINDING |
100.00 |
01-1226-3007 |
ADVERTISING |
2,500.00 |
|
|
|
TOTAL |
|
2,600.00 |
|
|
|
01-1227-5401 |
OFFICE SUPPLIES |
6,700.00 |
01-1227-5403 |
INFORMATION TECH |
4,500.00 |
01-1227-5411 |
BOOKS & SUBSCRIPTIONS |
400.00 |
|
|
|
TOTAL |
|
11,600.00 |
|
|
|
01-1228-5201 |
POSTAL SERVICES |
2,500.00 |
01-1228-5203 |
TELECOMMUNICATIONS |
3,750.00 |
|
|
|
TOTAL |
|
6,250.00 |
|
|
|
01-1229-5306 |
INSURANCE - SURETY BONDS |
0.00 |
01-1229-5308 |
GEN LIABILITY INS |
7,405.00 |
01-1229-5309 |
AUTO INS |
3,780.00 |
01-1229-5310 |
PROPERTY INS |
18,900.00 |
|
|
|
TOTAL |
|
30,085.00 |
|
|
|
01-2401-5606 |
W&S LOANS PAYABLE |
0.00 |
|
|
|
TOTAL |
|
0.00 |
|
|
|
01-3101-1001 |
POLICE - SALARIES |
91,518.19 |
01-3101-1002 |
POLICE - OVERTIME |
7,000.00 |
01-3101-2001 |
POLICE - SS/MEDICARE |
7,333.00 |
01-3101-2002 |
POLICE - VSRS |
10,758.00 |
01-3101-2005 |
POLICE -HOSPITAL INS |
17,079.60 |
01-3101-2006 |
POLICE - LIFE INS |
1,075.00 |
01-3101-2011 |
POLICE - WORKMAN |
2,524.00 |
01-3101-5203 |
POLICE - TELECOMMUN |
3,200.00 |
01-3101-5308 |
POLICE - LIABILITY INS |
7,200.00 |
01-3101-5401 |
POLICE - SUPPLIES |
3,500.00 |
01-3101-5403 |
POLICE - INFORMATION TECH |
2,000.00 |
01-3101-5407 |
POLICE - REPAIRS & MAINT |
3,500.00 |
01-3101-5408 |
POLICE - VEHICLE FUEL/OIL/ETC |
12,096.00 |
ACCOUNT |
NAME |
BUDGET 08/09 |
01-3101-5410 |
POLICE - UNIFORMS |
2,500.00 |
01-3101-5411 |
POLICE - BOOKS & SUBSCR |
200.00 |
01-3101-5412 |
POLICE - REPLACE CARS |
0.00 |
01-3101-5413 |
POLICE - SEIZURE |
0.00 |
01-3101-5500 |
POLICE - TRAVEL |
1,000.00 |
01-3101-5601 |
LOCAL LAW ENFORCEMENT |
0.00 |
01-3101-5801 |
POLICE - DUES & MEMBER |
1,400.00 |
01-3101-5805 |
POLICE - MISC |
200.00 |
01-3101-5806 |
POLICE-K9 UNIT(NEW FOR 08/09) |
2,500.00 |
|
|
|
TOTAL |
|
176,583.79 |
|
|
|
01-3202-5308 |
FIRE DEPT - INSURANCE |
0.00 |
01-3202-5309 |
FIRE DEPT - MEDICAL AC |
0.00 |
01-3202-5604 |
FIRE DEPT - OPERATING |
8,000.00 |
01-3202-7001 |
FIRE DEPT - EQUIPMENT |
0.00 |
|
|
|
TOTAL |
|
8,000.00 |
|
|
|
01-3203-5309 |
RESCUE SQUAD INSURANCE |
0.00 |
01-3203-5604 |
RESCUE SQUAD |
4,000.00 |
|
|
|
TOTAL |
|
4,000.00 |
|
|
|
|
|
|
01-4101-1001 |
PUBLIC WORKS - SALARY |
42,588.00 |
01-4101-1002 |
PUBLIC WORKS - OVERTIME |
5,000.00 |
01-4101-2001 |
PUBLIC WORKS - SS/MEDI |
3,829.59 |
01-4101-2002 |
PUBLIC WORKS - VSRS |
5,051.23 |
01-4101-2005 |
PUBLIC WORKS - HOSPITAL |
7,518.00 |
01-4101-2006 |
PUBLIC WORKS - LIFE INS |
450.60 |
01-4101-2011 |
PUBLIC WORKS - WORKMANS |
656.00 |
01-4101-5411 |
PUBLIC WORKS - BOOKS |
0.00 |
01-4101-5500 |
PUBLIC WORKS - TRAVEL |
0.00 |
01-4101-5801 |
PUBLIC WORKS - DUES |
50.00 |
|
|
|
TOTAL |
|
65,143.42 |
|
|
|
01-4102-1001 |
STREETS - SALARIES |
18,094.00 |
01-4102-1002 |
STREETS - OVERTIME |
1,300.00 |
01-4102-1003 |
STREETS - SUMMER GROUNDS |
0.00 |
01-4102-1004 |
STREETS - TEMP(NEW)(MOVED) |
18,950.00 |
01-4102-2001 |
STREETS - SS/MEDICARE |
1,484.00 |
01-4102-2002 |
STREETS - VSRS |
2,127.00 |
01-4102-2005 |
STREETS - HOSPITAL INS |
4,780.80 |
01-4102-2006 |
STREETS - LIFE INS |
185.00 |
01-4102-2011 |
STREETS - WORKMAN COMP |
1,303.00 |
01-4102-5407 |
STREETS - REPAIRS |
5,600.00 |
01-4102-5408 |
STREETS - VEHICLE SUPP |
3,000.00 |
01-4102-5409 |
STREETS - FUEL (NEW FOR 08/09) |
8,400.00 |
01-4102-5801 |
STREETS - SAFETY EQUIP |
900.00 |
|
|
|
TOTAL |
|
66,123.80 |
ACCOUNT |
NAME |
BUDGET 08/09 |
01-4104-5100 |
STREET LIGHTING |
25,410.00 |
|
|
|
TOTAL |
|
25,410.00 |
|
|
|
01-4203-1001 |
SANITATION - SALARIES |
26,026.00 |
01-4203-1002 |
SANITATION - OVERTIME |
3,000.00 |
01-4203-2001 |
SANITATION - SS/MEDICARE |
2,221.00 |
01-4203-2002 |
SANITATION VSRS |
3,059.00 |
01-4203-2005 |
SANITATION - HOSPITAL |
4,780.80 |
01-4203-2006 |
SANITATION - LIFE INS |
279.93 |
01-4203-2011 |
SANITATION - WORKMANS |
1,065.00 |
01-4203-5407 |
SANITATION - REPAIRS |
5,800.00 |
01-4203-5408 |
SANITATION - VEHICLE SUP |
3,000.00 |
01-4203-5409 |
SANITATION - FUEL(NEW 8/09) |
6,500.00 |
01-4203-5412 |
SANITATION - REPLACE V |
0.00 |
01-4203-5801 |
SANITATION - SAFETY EQUIP |
650.00 |
|
|
|
TOTAL |
|
56,381.73 |
|
|
|
01-4302-5101 |
ELECTRICAL SERVICE |
5,250.00 |
01-4302-5102 |
HEATING SERVICE |
5,200.00 |
01-4302-5103 |
WATER & SEWER |
900.00 |
01-4302-5405 |
HOUSEKEEPING SUPPLIES |
800.00 |
01-4302-5407 |
|
4,000.00 |
01-4302-5408 |
|
0.00 |
01-4302-5409 |
KERSEY BUILDING EXP |
2,000.00 |
01-4302-5804 |
AIRPORT |
4,500.00 |
|
|
|
TOTAL |
|
22,650.00 |
|
|
|
01-7104-1001 |
RECREATION - SALARIES |
0.00 |
01-7104-2001 |
RECREATION - SS/MED |
0.00 |
01-7104-2011 |
RECREATION - WORKMANS |
0.00 |
01-7104-5101 |
RECREATION - ELECTRIC |
7,000.00 |
01-7104-5102 |
RECREATION - HEATING |
4,500.00 |
01-7104-5103 |
RECREATION - WATER & SEWER |
1,000.00 |
01-7104-5405 |
RECREATION - HOUSEKEEPING |
9,200.00 |
01-7104-5407 |
RECREATION - REPAIRS |
2,000.00 |
01-7104-5408 |
RECREATION - VEHICLE & SUPPL |
3,500.00 |
01-7104-5409 |
RECREATION - FUEL (NEW 08/09) |
420.00 |
|
|
|
TOTAL |
|
27,620.00 |
|
|
|
01-7105-5101 |
LIBRARY - ELECTRICAL |
0.00 |
01-7105-5102 |
LIBRARY - HEATING |
0.00 |
01-7105-5103 |
LIBRARY - WATER & SEWER |
375.00 |
01-7105-5407 |
LIBRARY - REPAIRS & MAINT |
0.00 |
|
|
|
TOTAL |
|
375.00 |
|
|
|
01-8102-7008 |
OWED |
0.00 |
01-8102-7009 |
TRANSFER TO UTILITY FUND |
0.00 |
01-8102-7010 |
CONTINGENCY FUND |
15,355.00 |
01-8102-7011 |
USDA |
3,914.00 |
ACCOUNT |
NAME |
BUDGET 08/09 |
TOTAL |
|
19,269.00 |
|
|
|
01-8106-7009 |
CAPITAL IMPROVEMENTS |
0.00 |
|
|
|
TOTAL |
EXPEND FOR FUND |
579,990.64 |
|
|
|
APPROVAL/DISAPPROVAL OF THE 2008/2009 WATER FUND BUDGET AS PRESENTED AND ADVERTISED
After proper advertisement and having been presented for public hearing on
With all in favor, the motion carried.
APPROVAL/DISAPPROVAL OF THE 2008/2009 SEWER FUND BUDGET AS PRESENTED AND ADVERTISED
After proper advertisement and having been presented for public hearing on
With all in favor, the motion carried.
UTILITY FUND WATER & SEWER FUND REVENUE:
ACCOUNT |
NAME |
BUDGET |
WATER |
SEWER |
1100-0000 |
WATER & SEWER RENTS |
340,748.16 |
254,993.64 |
85,754.52 |
1200-0000 |
WATER & SEWER CONNECTIONS |
2,500.00 |
1,250.00 |
1,250.00 |
1300-0000 |
CUT ON FEES |
4,500.00 |
4,500.00 |
|
1400-0000 |
W & S PENALTIES |
4,000.00 |
2,000.00 |
2,000.00 |
1500-0000 |
W & S INTEREST |
0.00 |
- |
- |
1600-0000 |
CAMPBELL CO |
60,000.00 |
- |
60,000.00 |
1700-0000 |
W & S MISCELLANEOUS REVENUE |
2,500.00 |
1,250.00 |
1,250.00 |
1800-0000 |
DEPT OF EMERG SERVICES |
0.00 |
- |
- |
2000-0000 |
W&S CONTINGENCY FUND |
0.00 |
- |
- |
TOTAL |
REVENUE |
414,248.16 |
263,993.64 |
150,254.52 |
UTILITY FUND WATER & SEWER FUND EXPENSE:
ACCOUNT |
NAME |
BUDGET |
WATER |
SEWER |
|
|
|
|
|
02-1102-3002 |
LEGAL SERVICES |
1,500.00 |
750.00 |
750.00 |
|
|
|
|
|
TOTAL |
|
1,500.00 |
750.00 |
750.00 |
|
|
|
|
|
02-1103-3002 |
AUDITOR |
7,500.00 |
3,750.00 |
3,750.00 |
|
|
|
|
|
TOTAL |
|
7,500.00 |
3,750.00 |
3,750.00 |
|
|
|
|
|
02-1104-3002 |
ENGINEER |
1,500.00 |
750.00 |
750.00 |
|
|
|
|
|
TOTAL |
|
1,500.00 |
750.00 |
750.00 |
|
|
|
|
|
02-1105-5401 |
W&S - OFFICE SUPPLIES |
2,500.00 |
1,500.00 |
1,000.00 |
02-1105-5402 |
W&S - STATE FEES |
6,000.00 |
3,600.00 |
2,400.00 |
02-1105-5403 |
W&S - INFORMATION TECH |
2,000.00 |
1,200.00 |
800.00 |
02-1105-5408 |
W&S - VEHICLE SUPPLIES |
0.00 |
0.00 |
0.00 |
02-1105-5411 |
BOOKS & SUB |
0.00 |
0.00 |
0.00 |
02-1105-5413 |
W&S OTHER |
150.00 |
90.00 |
60.00 |
|
|
|
|
|
TOTAL |
|
10,650.00 |
6,390.00 |
4,260.00 |
|
|
|
|
|
02-1106-5201 |
W&S POSTAL SERVICES |
3,275.00 |
2,292.50 |
982.50 |
02-1106-5203 |
W&S TELECOMMUNICATIONS |
3,000.00 |
2,100.00 |
900.00 |
|
|
|
|
|
TOTAL |
|
6,275.00 |
4,392.50 |
1,882.50 |
|
|
|
|
|
02-2015-1001 |
CONSULTANT FEES |
10,000.00 |
6,000.00 |
4,000.00 |
|
|
|
|
|
TOTAL |
|
10,000.00 |
6,000.00 |
4,000..00 |
|
|
|
|
|
02-2101-1001 |
FILTER PLANT – SALARIES |
41,519.72 |
29,063.80 |
12,455.92 |
02-2101-1002 |
FILTER PLANT - OVERTIME |
8,000.00 |
5,600.00 |
2,400.00 |
02-2101-2001 |
FILTER PLANT - SS/MEDI |
3,176.00 |
2,223.20 |
952.80 |
02-2101-2002 |
FILTER PLANT - VSRS |
4,654.36 |
3,258.05 |
1,396.31 |
02-2101-2005 |
FILTER PLANT - HOSPITAL |
9,561.60 |
6,693.12 |
2,868.48 |
02-2101-2006 |
FILTER PLANT - LIFE INS |
415.20 |
290.64 |
124.56 |
02-2101-2011 |
FILTER PLANT - WORKMAN COMP |
731.00 |
511.70 |
219.30 |
02-2101-5500 |
FILTER PLANT - TRAVEL |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
TOTAL |
|
68,057.88 |
47,640.51 |
20,417.37 |
|
|
|
|
|
02-2102-3003 |
FILTER PLANT - ANALY |
3,614.00 |
3,614.00 |
0.00 |
02-2102-3004 |
FILTER PLANT TREATMENT |
20,651.00 |
20,651.00 |
0.00 |
02-2102-5101 |
FILTER PLANT - ELECTRIC |
7,560.00 |
7,560.00 |
0.00 |
02-2102-5102 |
FILTER PLANT - HEATING |
5,100.00 |
5,100.00 |
0.00 |
02-2102-5203 |
FILTER PLANT - TELECOM |
1,200.00 |
1,200.00 |
0.00 |
02-2102-5401 |
FILTER PLANT - OFFICE |
100.00 |
100.00 |
0.00 |
02-2102-5403 |
FILTER PLANT - INFORMATION TECH |
0.00 |
0.00 |
0.00 |
02-2102-5407 |
FILTER PLANT - REPAIR |
12,000.00 |
12,000.00 |
0.00 |
02-2102-5408 |
FILTER PLANT – VEHICLE |
1,160.00 |
2,000.00 |
0.00 |
02-2102-5409 |
FILTER PLANT – FUEL (NEW FOR 08/09) |
840.00 |
840.00 |
|
02-2102-5411 |
FILTER PLANT - BOOKS |
300.00 |
300.00 |
0.00 |
02-2102-5801 |
FILTER PLANT - SAFETY EQUIP |
650.00 |
650.00 |
0.00 |
02-2102-5805 |
FILTER PLANT - MISC |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
TOTAL |
|
53,175.00 |
53,175.00 |
0.00 |
|
|
|
|
|
02-2103-3003 |
SEWER PLANT - ANALYT |
10,000.00 |
0.00 |
10,000.00 |
02-2103-3004 |
SEWER PLANT - TREATMENT |
4,000.00 |
0.00 |
4,000.00 |
02-2103-5100 |
SEWER PLANT - FEMA/95F |
0.00 |
0.00 |
0.00 |
02-2103-5101 |
SEWER PLANT - ELECTRIC |
10,972.50 |
0.00 |
10,972.50 |
02-2103-5102 |
SEWER PLANT - PUMP STATION ELEC |
500.00 |
0.00 |
500.00 |
ACCOUNT |
NAME |
BUDGET |
WATER |
SEWER |
02-2103-5407 |
SEWER PLANT - REPAIRS |
4,000.00 |
0.00 |
4,000.00 |
02-2103-5408 |
SEWER PLANT - VEHICLE |
1,000.00 |
0.00 |
1,000.00 |
02-2103-5409 |
SEWER PLANT - OUTFALL RE |
0.00 |
0.00 |
0.00 |
02-2103-5410 |
SEWER PLANT –VEHICLE FUEL (NEW09) |
1,957.90 |
|
1,957.90 |
02-2103-5411 |
SEWER PLANT - BOOKS |
0.00 |
0.00 |
0.00 |
02-2103-5805 |
SEWER PLANT - MISC |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
TOTAL |
|
32,430.40 |
0.00 |
32,430.40 |
|
|
|
|
|
02-2301-1001 |
W&S SALARIES |
43,617.55 |
21,808.78 |
21,808.77 |
02-2301-1002 |
W&S OVERTIME |
3,743.00 |
1,871.50 |
1,871.50 |
02-2301-2001 |
W&S SS/MEDICARE |
3,336.74 |
1,668.37 |
1,668.37 |
02-2301-2002 |
|
4,889.53 |
2,444.77 |
2,444.76 |
02-2301-2005 |
W&S HEALTH INS |
14,727.36 |
7,363.68 |
7,363.68 |
02-2301-2006 |
W&S LIFE INS |
436.18 |
218.09 |
218.09 |
02-2301-2011 |
|
2,643.90 |
1,321.95 |
1,321.95 |
|
|
|
|
|
TOTAL |
|
73,394.26 |
36,697.14 |
36,697.12 |
|
|
|
|
|
02-2302-2001 |
SEWER - ARCH/ENG FEES |
0.00 |
0.00 |
0.00 |
02-2302-3001 |
SEWER - INSPECTION FEES |
0.00 |
0.00 |
0.00 |
02-2302-4001 |
SEWER - CONNECTION FEES |
0.00 |
0.00 |
0.00 |
02-2302-5001 |
SEWER - CONSTRUCTION FEES |
0.00 |
0.00 |
0.00 |
02-2302-5407 |
W&S - REPAIR |
15,558.66 |
9,335.20 |
6,223.46 |
02-2302-5408 |
W&S VEHICLE SUPPLIES |
1,000.00 |
700.00 |
300.00 |
02-2302-5409 |
W&S VEHICLE FUEL (NEW FOR 08/09) |
4,920.00 |
3,444.00 |
1,476.00 |
02-2302-5801 |
W&S - SAFETY EQUIP |
750.00 |
450.00 |
300.00 |
02-2302-5805 |
W&S - MISC |
0.00 |
0.00 |
0.00 |
02-2302-5806 |
W&S - INFLOW & INFILT |
0.00 |
0.00 |
0.00 |
02-2302-5807 |
W&S PUMP STATION |
4,000.00 |
0 |
4,000.00 |
|
|
|
|
|
TOTAL |
|
26,228.66 |
13,929.20 |
12,299.46 |
|
|
|
|
|
02-2401-5605 |
WATER & SEWER |
35,400.00 |
0.00 |
35,400.00 |
02-2401-5606 |
W&S OTHER INTEREST |
5,136.96 |
0.00 |
5,136.96 |
02-2401-5607 |
W&S DEPRECIATION |
0.00 |
0.00 |
0.00 |
02-2401-5608 |
W&S GEN FUND LOAN |
0.00 |
0.00 |
0.00 |
02-2401-7010 |
CONTINGENCY FUND |
83,000.00 |
83,000.00 |
0.00 |
02-2401-7012 |
WATER SUPPLY PLAN |
0.00 |
0.00 |
|
|
|
|
|
|
TOTAL |
|
123,536.96 |
83,000.00 |
40,536.96 |
|
|
|
|
|
02-2501-6001 |
W&S - CAPITAL IMPROVEMENTS |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
TOTAL |
|
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
TOTAL |
EXPENSE |
414,248.16 |
256,474.35 |
157,773.81 |
|
|
|
|
|
APPROVAL/DISAPPROVAL OF THE PERSONAL PROPERTY TAX RELIEF ACT (PPTRA) FOR 2008
After proper advertisement and having been presented for public hearing on
In accordance with the requirements set forth in VA. CODE ANN. $58.1-3524 C.2. as amended by Chapter 1 of the Acts of Assembly (2004 Special Session I) and as set forth in item 503.E. (Personal Property Tax Relief Program) of Chapter 951 of the 2005 Acts of Assembly, any qualifying vehicle sitused within the Town of Brookneal commencing
- Personal use vehicles with assessed value of $500 or less will be eligible for 100% tax relief;
- Personal use vehicles with assessed value of $501 to $10,000 will be eligible for 60% tax relief;
- Personal use vehicles with assessed value of $10,001 or more shall receive only 60% tax relief on the first $10,000 in assessed value;
- All other vehicles which do not meet the definition of "qualifying" (such as business use vehicles, farm use vehicles, motor homes, etc.) will not be eligible for any form of tax relief under this program;
The motion received a second from
REQUEST FOR TRANSFER OF APPROPRIATION
Upon motion from
REQUEST FOR TRANSFER OF APPROPRIATION
To:
Date:
The following Appropriation Transfer is requested:
General Fund
Category—Expense ADD New Total
Police—Repairs & Maintenance—01-3101-5407 $ 1,055.47 $ 4,555.47
Category—Expense DELETE New Total
Police—Supplies—01-3101-5401 $ 902.57 $ 2,315.43
Category—Expense DELETE New Total
Police—Telecommunications—01-3101-5203 $ 152.90 $ 2,678.10
To cover invoices for repairs to police vehicles from Brookneal Auto Repair.
General Fund
Category—Expense ADD New Total
Treasurer—Overtime--01-1202-1002 $ 200.00 $ 2,400.00
Category—Expense DELETE New Total
Treasurer—VSRS—01-1202-2002 $ 200.00 $ 3,082.00
To cover the treasurer’s overtime line item through FY08.
General Fund
Category—Expense ADD New Total
Police—Vehicle Fuel—01-3101-5408 $ 1,000.00 $10,720.00
Category—Expense DELETE New Total
Police—Hospital Insurance—01-3101-2005 $ 1,000.00 $18,211.00
To cover fuel costs through June 2008 for the Police Dept.
General Fund
Category—Expense ADD New Total
Public Works—Salary—01-4101-1001 $ 1,800.00 $42,360.00
Category—Expense DELETE New Total
Recreation—Heating—01-7104-5102 $ 1,800.00 $ 3,600.00
Category—Expense ADD New Total
Public Works—Overtime—01-4102-1002 $ 300.00 $ 8,200.00
Category—Expense DELETE New Total
Recreation—Heating—01-7104-5102 $ 300.00 $ 3,300.00
To cover salary and overtime for public works through FY08.
General Fund
Category—Expense ADD New Total
Sanitation—Salaries—01-4203-1001 $ 730.00 $25,998.00
Category—Expense ADD New Total
Sanitation—Overtime—01-4203-1002 $ 200.00 $ 5,100.00
Category—Expense ADD New Total
Sanitation—SS/Medicare—01-4203-2001 $ 142.00 $ 2,305.00
Category—Expense DELETE New Total
USDA Grant Fund-Comm.Bldg—01-8102-7011 $ 930.00 $ 3,917.00
Category—Expense DELETE New Total
Sanitation—VSRS—01-4203-2002 $ 142.00 $ 2,917.00
To cover salary and overtime for the sanitation department through FY08.
General Fund
Category—Expense ADD New Total
Sanitation—Repair & Maint.—01-4203-5407 $ 375.00 $ 7,081.00
Category—Expense DELETE New Total
Sanitation—Hospital—01-4203-2005 $ 375.00 $ 4,961.00
To cover repairs and maintenance for the sanitation department through FY08.
General Fund
Category—Expense ADD New Total
Housekeeping Supplies—01-4302-5405 $ 100.00 $ 800.00
Category—Expense DELETE New Total
To cover housekeeping supplies line item through FY08.
General Fund
Category—Expense ADD New Total
General Property—Repair—01-4302-5407 $ 200.00 $ 1,311 .00
Category—Expense DELETE New Total
To cover general property repair line item through FY08.
Respectfully requested by:
_________________________________
Treasurer
_________________________________
Date
ITEMS FROM TOWN COUNCIL
Councilperson Meisenbach asked the police department to please sit down on
Councilperson
Councilperson
ADJOURNMENT
Upon motion from
___________________________ ____________________________
Clerk/Treasurer Mayor